Restructuring proceeding well
– Since our last company report in February, Immoeast has made good progress in its restructuring
process, reducing the risk of bankruptcy considerably, which has been reflected in the strong stock
price performance, especially in March and April. Nevertheless, Immoeast stock still trades at a
discount of around 30% to its peer group, due to the still unresolved issues and overall higher
uncertainty surrounding the company. We have incorporated the recent developments into our
estimates and dropped the pessimistic scenario of bankruptcy in our valuation model, relying entirely
on a going concern scenario. Based on our DCF model, we derive a new 12-month target price of
EUR 2.0 and therefore upgrade our recommendation from Hold to Accumulate.
– Running into liquidity problems last year, management has taken several steps to improve the liquidity
situation, as well as adjust Immoeast’s volume-driven business model to the changed market
circumstances. The most important measures on the liquidity side have been a radical reduction of the
development pipeline to around EUR 1.4bn, reducing remaining construction costs to around
EUR 680mn and agreed or contracted additional loan facilities of around EUR 460mn. A further
important milestone in the restructuring process was the settlement of outstanding inter-company
receivables amounting to EUR 1.8bn through the transfer of Immoaustria to Immoeast. In return,
Immoeast guaranteed Immofinanz’s new convertible bond issue.
– Although the progress in the restructuring process has been successful, there are still some
unresolved issues. The settlement of the EUR 513mn IBAG corporate bond and the internalization of
management are still pending and could become upside triggers. Negotiations with banks concerning
amendments of loan terms and waivers of covenants of a EUR 425mn revolving credit facility seem to
be quite tricky. Divestments of non-core business, operational improvements, etc., are running in the
background.